| Revenue | DKK 992K | -11% |
| EBITDA | DKK 156K | -20% |
| Net profit | DKK 7K | -68% |
| Total assets | DKK 3M | +8% |
| Equity | DKK 381K | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 371 | 299 | 891 | 945 | 915 | 809 | 1.032 | 1.195 | 1.615 | 1.030 | 1.113 | 992 |
| Staff expenses | -173 | -229 | -196 | -241 | -215 | -253 | -442 | -421 | -328 | -675 | -784 | -917 | -836 |
| EBITDA | 143 | 144 | 103 | 650 | 730 | 662 | 367 | 610 | 867 | 940 | 246 | 196 | 156 |
| Depreciation & amort. | -0 | 1 | -17 | -16 | -14 | -17 | -32 | -29 | -30 | -30 | -37 | -36 | -41 |
| EBIT | 143 | 143 | 86 | 634 | 716 | 645 | 335 | 582 | 837 | 910 | 208 | 160 | 115 |
| Net financials | 171 | -30 | 55 | -14 | -75 | -32 | 57 | -70 | -83 | -61 | -142 | -131 | -105 |
| Profit before tax | 314 | 114 | 141 | 620 | 641 | 613 | 392 | 512 | 754 | 850 | 66 | 29 | 9 |
| Tax | 79 | 27 | 34 | 146 | 141 | 135 | 87 | 112 | 166 | 188 | 14 | 7 | 2 |
| Net profit | 235 | 87 | 107 | 474 | 499 | 478 | 305 | 399 | 588 | 662 | 52 | 23 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.281 | 1.655 | 1.960 | 2.139 | 2.572 | 2.580 | 3.069 | 3.404 | 4.423 | 5.297 | 3.675 | 2.735 | 2.952 |
| Equity | — | 902 | 859 | 1.183 | 1.282 | 1.360 | 1.265 | 749 | 938 | 999 | 401 | 374 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 748 | 1.096 | 952 | 1.289 | 1.217 | 1.802 | 2.653 | 3.486 | 4.297 | 3.274 | 2.361 | 2.570 |
| Total debt | 819 | 748 | 1.096 | 952 | 1.289 | 1.217 | 1.802 | 2.653 | 3.486 | 4.297 | 3.274 | 2.361 | 2.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPEMAS ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Ploug Elkjær | Chief Executive Officer | 0 companies |
| Bent Ole Rasmussen | Management | 0 companies |