| Revenue | DKK -12K | +198% |
| EBITDA | DKK -12K | -198% |
| Net profit | DKK -12K | -198% |
| Total assets | DKK 250K | -11% |
| Equity | DKK 195K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 41 | 578 | 171 | -16 | -15 | -5 | -64 | -30 | -6 | -4 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -290 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -2 | 1 | 578 | -119 | -46 | -15 | -5 | -64 | -30 | -6 | -4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -2 | 1 | 575 | -122 | -49 | -18 | -8 | -64 | -30 | -6 | -4 | -12 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | 27 | 10 | -0 | -69 | -2 | -0 | 0 | 0 |
| Profit before tax | 0 | 0 | -2 | 1 | 574 | -123 | -22 | -8 | -9 | -133 | -31 | -7 | -4 | -12 |
| Tax | -0 | -0 | -0 | -0 | 126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -2 | 1 | 448 | -123 | -22 | -8 | -9 | -133 | -31 | -7 | -4 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 54 | 52 | 100 | 859 | 846 | 539 | 602 | 452 | 261 | 283 | 310 | 282 | 250 |
| Equity | 54 | 54 | 52 | 58 | 544 | 421 | 399 | 391 | 382 | 249 | 218 | 211 | 207 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 42 | 315 | 425 | 140 | 212 | 70 | 12 | 66 | 99 | 75 | 56 |
| Total debt | 0 | 0 | 0 | 42 | 315 | 425 | 140 | 212 | 70 | 12 | 66 | 99 | 75 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2009 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
DS Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS | Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jiang | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Dan Song | Founder | 0 companies |
| Dan Song | Chairman | 0 companies |