| Revenue | DKK 198K | -11% |
| EBITDA | DKK -143K | -142% |
| Net profit | DKK -93K | -150% |
| Total assets | DKK 880K | +16% |
| Equity | DKK 150K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 99 | 179 | 223 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 97 | 179 | 343 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -39 | 61 | -20 |
| EBIT | -3 | -3 | -3 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 92 | 141 | 281 | -164 |
| Net financials | 0 | 0 | 0 | -16 | -647 | -0 | 0 | 0 | 0 | 0 | 1 | 4 | 11 | 17 |
| Profit before tax | -3 | -3 | -3 | -19 | -649 | -1 | 0 | 0 | 0 | 0 | 93 | 145 | 293 | -147 |
| Tax | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 37 | 105 | -53 |
| Net profit | -3 | -3 | -3 | -25 | -649 | -1 | 0 | 0 | 0 | 0 | 72 | 108 | 187 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 1.257 | 848 | 857 | 10 | 0 | 0 | 0 | 0 | 0 | 267 | 648 | 761 | 880 |
| Equity | 228 | 403 | 523 | 498 | -151 | -152 | -152 | -152 | -152 | -152 | 120 | 228 | 296 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 46 | 89 | 0 |
| Short-term debt | 770 | 855 | 326 | 360 | 161 | 152 | 152 | 152 | 152 | 152 | 125 | 362 | 335 | 709 |
| Total debt | 770 | 855 | 326 | 360 | 161 | 152 | 152 | 152 | 152 | 152 | 141 | 408 | 424 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eigen x 4 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eigen Glaser-Møller | Chief Executive Officer | 0 companies |
| May Bjerre Eiby | Founder | 0 companies |