| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 62K | -81% |
| Net profit | DKK 45K | -82% |
| Total assets | DKK 843K | -31% |
| Equity | DKK 573K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.135 | 1.105 | 1.079 | 994 | 1.375 | 2.191 | 2.148 | 1.187 | 1.151 | 2.408 | 1.197 | 1.397 | 1.080 |
| Staff expenses | -975 | -587 | -716 | -771 | -881 | -1.371 | -1.547 | -1.291 | -962 | -918 | -1.055 | -1.076 | -1.018 |
| EBITDA | -92 | 338 | 123 | 26 | 64 | 468 | 602 | -104 | 189 | 1.490 | 141 | 321 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 338 | 123 | 26 | 64 | 468 | 602 | -104 | 189 | 1.490 | 141 | 321 | 62 |
| Net financials | -20 | -19 | -0 | -4 | -1 | -0 | -2 | -2 | -1 | -8 | -12 | 1 | 2 |
| Profit before tax | -112 | 319 | 122 | 30 | 63 | 468 | 599 | -106 | 187 | 1.483 | 129 | 322 | 63 |
| Tax | -0 | 61 | 33 | -12 | 30 | 107 | 159 | -18 | 40 | 330 | 43 | 74 | 18 |
| Net profit | -112 | 257 | 89 | 43 | 33 | 362 | 440 | -89 | 147 | 1.153 | 86 | 248 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 421 | 337 | 315 | 418 | 833 | 1.017 | 301 | 675 | 2.151 | 846 | 1.228 | 843 |
| Equity | -130 | 128 | 217 | 168 | 201 | 488 | 568 | 99 | 246 | 1.300 | 586 | 748 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 294 | 120 | 147 | 216 | 346 | 449 | 201 | 428 | 852 | 260 | 480 | 269 |
| Total debt | 294 | 294 | 120 | 147 | 216 | 346 | 449 | 201 | 428 | 852 | 260 | 480 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2009 | — | — |
ML Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING FOR MORE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Stig Steenbuch | Management | 0 companies |
| Morten Lyngstrand Baagø | Management | 0 companies |