| Revenue | DKK -6K | -5% |
| EBITDA | DKK -6K | +5% |
| Net profit | DKK 154K | -24% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 926K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -7 | -7 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -7 | -7 | 7 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -7 | -7 | 7 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 |
| Net financials | -87 | -49 | 17 | 309 | -156 | 340 | 196 | 94 | 256 | 2 | 53 | 144 | 209 | 158 |
| Profit before tax | -80 | -56 | 10 | -303 | -163 | 333 | 191 | 88 | 251 | -3 | 47 | 138 | 202 | 152 |
| Tax | 2 | -1 | -2 | 2 | -2 | -1 | -9 | -2 | 1 | -2 | -2 | -2 | 0 | -2 |
| Net profit | -82 | -55 | 11 | -304 | -161 | 335 | 200 | 90 | 250 | -1 | 48 | 140 | 202 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 214 | 225 | 906 | 368 | 774 | 798 | 756 | 962 | 843 | 746 | 865 | 1.096 | 1.065 |
| Equity | 264 | 208 | 220 | 524 | 363 | 698 | 742 | 732 | 882 | 781 | 729 | 769 | 872 | 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 6 | 5 | 382 | 5 | 76 | 56 | 25 | 81 | 62 | 17 | 96 | 224 | 139 |
| Total debt | -5 | 6 | 5 | 382 | 5 | 76 | 56 | 25 | 81 | 62 | 17 | 96 | 224 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|