| Revenue | DKK -961K | -1746% |
| EBITDA | DKK -961K | -1746% |
| Net profit | DKK 3M | -4% |
| Total assets | DKK 27,6M | +12% |
| Equity | DKK 25,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 452 | 558 | 534 | 457 | 535 | 549 | 699 | 416 | 318 | -8 | 322 | 58 | -961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 505 | 452 | 558 | 534 | 457 | 535 | 549 | 699 | 416 | 318 | -8 | 322 | 58 | -961 |
| Depreciation & amort. | -163 | -163 | -165 | -168 | -155 | -171 | -171 | -172 | -172 | -164 | -162 | -162 | -162 | -177 |
| EBIT | 342 | 289 | 393 | 366 | 302 | 364 | 378 | 527 | 243 | 154 | -170 | 160 | -104 | -1.138 |
| Net financials | 327 | 258 | 339 | -201 | 863 | -1.021 | -1.933 | 847 | 936 | 1.812 | -220 | 3.138 | 3.455 | 4.249 |
| Profit before tax | 669 | 547 | 732 | 165 | 1.165 | -657 | -1.555 | 1.373 | 1.179 | 1.966 | -391 | 3.299 | 3.352 | 3.111 |
| Tax | 63 | 108 | 106 | 7 | 228 | -167 | 182 | 16 | 44 | 408 | -237 | 413 | 243 | 140 |
| Net profit | 606 | 439 | 626 | 159 | 937 | -490 | -1.737 | 1.358 | 1.135 | 1.559 | -154 | 2.886 | 3.109 | 2.971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.525 | 22.886 | 23.425 | 17.805 | 18.033 | 17.264 | 13.426 | 14.720 | 18.240 | 19.937 | 18.398 | 21.921 | 24.525 | 27.565 |
| Equity | 17.509 | 17.848 | 18.374 | 17.533 | 17.569 | 16.976 | 13.133 | 14.383 | 15.408 | 16.853 | 16.585 | 19.353 | 22.340 | 25.176 |
| Long-term debt | 4.760 | 4.760 | 4.760 | 0 | 225 | 226 | 0 | 0 | 1.807 | 1.716 | 1.623 | 1.530 | 1.436 | 1.342 |
| Short-term debt | 257 | 279 | 291 | 272 | 464 | 288 | 293 | 337 | 1.026 | 1.368 | 190 | 995 | 665 | 922 |
| Total debt | 5.017 | 5.039 | 5.051 | 272 | 464 | 288 | 293 | 337 | 2.832 | 3.084 | 1.814 | 2.525 | 2.101 | 2.264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|