| Revenue | DKK 0 | — |
| EBITDA | DKK -69K | +52% |
| Net profit | DKK -2,8M | -249% |
| Total assets | DKK 25,8M | -8% |
| Equity | DKK 25,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -186 | -68 | -0 |
| EBITDA | -11 | -15 | 23 | -14 | -26 | -58 | -51 | -58 | -67 | -72 | -254 | -315 | -142 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -193 | -102 | -0 |
| EBIT | -11 | -15 | 23 | -14 | -26 | -58 | -51 | -58 | -67 | -72 | -383 | -508 | -245 | -69 |
| Net financials | 550 | 139 | 1.177 | 944 | 624 | 2.921 | -1.993 | 1.811 | 663 | 5.411 | 8.870 | 1.870 | 2.320 | -2.557 |
| Profit before tax | 539 | 128 | 1.168 | 930 | 597 | 2.863 | -2.045 | 1.752 | 596 | 5.339 | 8.487 | 1.361 | 2.075 | -2.626 |
| Tax | -3 | -0 | -0 | -13 | 7 | 28 | -76 | 220 | 117 | 234 | -430 | 109 | 204 | 170 |
| Net profit | 541 | 123 | 1.200 | 943 | 591 | 2.835 | -1.969 | 1.532 | 479 | 5.105 | 8.917 | 1.252 | 1.872 | -2.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.299 | 5.513 | 6.806 | 7.408 | 7.753 | 10.570 | 8.536 | 10.167 | 10.588 | 15.703 | 25.716 | 26.168 | 28.160 | 25.823 |
| Equity | 5.095 | 5.120 | 6.221 | 7.063 | 7.654 | 10.489 | 8.519 | 9.943 | 10.437 | 15.457 | 25.678 | 26.112 | 27.984 | 25.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 393 | 584 | 345 | 99 | 82 | 16 | 224 | 151 | 245 | 38 | 56 | 176 | 635 |
| Total debt | 205 | 393 | 584 | 345 | 99 | 82 | 16 | 224 | 151 | 245 | 38 | 56 | 176 | 635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|