| Revenue | DKK 212K | -7% |
| EBITDA | DKK 143K | -3% |
| Net profit | DKK 106K | +6% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 271 | 232 | 198 | 189 | 194 | 206 | 323 | 238 | 146 | 165 | 155 | 229 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 212 | 172 | 136 | 139 | 107 | 120 | 241 | 156 | 97 | 85 | 72 | 148 | 143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 212 | 172 | 136 | 139 | 107 | 120 | 241 | 156 | 97 | 85 | 72 | 148 | 143 |
| Net financials | -0 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | -1 | -1 | -12 | -19 | -20 | -7 |
| Profit before tax | 303 | 214 | 175 | 139 | 140 | 107 | 120 | 241 | 155 | 97 | 73 | 52 | 128 | 136 |
| Tax | 76 | 54 | 43 | 33 | 31 | 24 | 26 | 53 | 35 | 21 | 16 | 12 | 29 | 30 |
| Net profit | 227 | 160 | 132 | 106 | 109 | 83 | 94 | 188 | 121 | 75 | 57 | 41 | 100 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 970 | 997 | 1.063 | 1.071 | 1.166 | 1.240 | 1.368 | 1.421 | 1.610 | 1.726 | 2.048 | 2.276 | 2.109 |
| Equity | 530 | 642 | 724 | 780 | 839 | 870 | 911 | 1.045 | 1.110 | 1.129 | 1.128 | 1.110 | 1.149 | 1.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 327 | 272 | 283 | 232 | 296 | 329 | 323 | 311 | 481 | 597 | 937 | 1.127 | 921 |
| Total debt | 403 | 327 | 272 | 283 | 232 | 296 | 329 | 323 | 311 | 481 | 597 | 937 | 1.127 | 921 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|