| Revenue | DKK 1,6M | +127% |
| EBITDA | DKK 1,6M | +127% |
| Net profit | DKK 983K | +4939% |
| Total assets | DKK 10,6M | -1% |
| Equity | DKK 4,4M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | 874 | 349 | 748 | 1.179 | 312 | 409 | 447 | 122 | 83 | 636 | 713 | 1.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | 844 | 349 | 748 | 1.179 | 312 | 409 | 447 | 122 | 83 | 636 | 713 | 1.618 |
| Depreciation & amort. | 118 | -118 | -123 | -132 | -126 | -126 | -126 | -128 | -196 | -301 | -301 | -333 | -332 |
| EBIT | -250 | 726 | 226 | 616 | 1.053 | 186 | 283 | 319 | -74 | -218 | 335 | 380 | 1.286 |
| Net financials | -309 | -82 | -73 | -189 | -167 | -103 | -131 | -135 | -200 | -284 | -287 | -368 | -340 |
| Profit before tax | -45 | 644 | 189 | 427 | 886 | 83 | 152 | 184 | -275 | -502 | 49 | 12 | 946 |
| Tax | 257 | 134 | 18 | 93 | 194 | 17 | 34 | 39 | -64 | -102 | 10 | -8 | -37 |
| Net profit | -302 | 509 | 171 | 334 | 692 | 66 | 118 | 144 | -211 | -400 | 39 | 19 | 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.658 | 8.538 | 8.322 | 9.242 | 8.988 | 8.860 | 8.732 | 8.830 | 9.873 | 11.501 | 11.184 | 10.777 | 10.637 |
| Equity | 1.852 | 2.362 | 2.533 | 2.867 | 3.559 | 3.666 | 3.784 | 3.929 | 3.718 | 3.318 | 3.356 | 3.376 | 4.358 |
| Long-term debt | 5.467 | 4.422 | 4.194 | 4.012 | 3.147 | 3.356 | 2.416 | 1.788 | 1.863 | 1.753 | 1.426 | 1.869 | 1.191 |
| Short-term debt | 691 | 973 | 831 | 1.505 | 1.310 | 849 | 1.511 | 2.052 | 3.295 | 5.536 | 5.497 | 4.635 | 4.227 |
| Total debt | 6.158 | 5.395 | 5.025 | 5.518 | 4.457 | 4.205 | 3.926 | 3.840 | 5.158 | 7.288 | 6.922 | 6.503 | 5.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2009 | — | — |
JK Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANH Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nordtorp Henriksen | Management | 0 companies |
| Jørgen Keis Hansen | Founder | 0 companies |