| Revenue | DKK 6,4M | +6% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 731K | -35% |
| Total assets | DKK 6,4M | +21% |
| Equity | DKK 3,9M | +6% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.641 | 1.637 | 1.411 | 1.951 | 1.614 | 586 | 2.393 | 2.378 | 2.239 | 3.219 | 3.274 | 5.493 | 5.436 | 5.991 | 6.377 |
| Staff expenses | -1.449 | -1.498 | -1.541 | -1.488 | -1.358 | -401 | -1.825 | -1.849 | -1.762 | -2.714 | -2.972 | -4.218 | -4.714 | -4.534 | -5.220 |
| EBITDA | 192 | 139 | -131 | 463 | 256 | 185 | 568 | 529 | 477 | 505 | 302 | 1.276 | 722 | 1.457 | 1.157 |
| Depreciation & amort. | -116 | -87 | -38 | -68 | -69 | -27 | -72 | -52 | -60 | -90 | -165 | -214 | -166 | -229 | -205 |
| EBIT | 76 | 52 | -169 | 395 | 187 | 158 | 496 | 477 | 417 | 415 | 138 | 1.062 | 556 | 1.228 | 953 |
| Net financials | -47 | -41 | -54 | -60 | -40 | -7 | -13 | -10 | -19 | -19 | -24 | -18 | -11 | -6 | -10 |
| Profit before tax | 29 | 11 | -115 | 335 | 146 | 151 | 483 | 466 | 398 | 396 | 113 | 1.044 | 545 | 1.223 | 943 |
| Tax | 9 | 3 | 54 | 79 | 34 | 33 | 107 | 104 | 89 | 90 | 26 | 231 | 122 | 100 | 212 |
| Net profit | 20 | 8 | -169 | 255 | 113 | 118 | 376 | 362 | 309 | 307 | 88 | 812 | 423 | 1.123 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.370 | 1.905 | 1.861 | 1.816 | 1.926 | 2.350 | 2.938 | 3.068 | 4.135 | 4.110 | 5.457 | 5.635 | 5.333 | 6.434 |
| Equity | 188 | 196 | 27 | 282 | 395 | 513 | 889 | 1.252 | 1.561 | 1.867 | 1.955 | 2.767 | 3.191 | 3.620 | 3.850 |
| Long-term debt | 0 | 0 | 287 | 201 | 108 | 83 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.084 | 1.170 | 1.591 | 1.362 | 1.301 | 1.324 | 1.454 | 1.677 | 1.479 | 2.213 | 1.861 | 2.657 | 2.423 | 1.707 | 2.584 |
| Total debt | 1.084 | 1.170 | 1.878 | 1.563 | 1.409 | 1.407 | 1.454 | 1.677 | 1.479 | 2.213 | 2.095 | 2.657 | 2.423 | 1.707 | 2.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2009 | — | — |
KM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian B Jessen Holding ApS | Company | 50.0% | 50.0% | 2024 |
SYD ELEKTRO ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Beck Jessen | Management | 0 companies |
| Kenneth Møller | Founder | 0 companies |