| Revenue | DKK -121K | -17% |
| EBITDA | DKK -726K | +3% |
| Net profit | DKK -3,7M | -149% |
| Total assets | DKK 23,7M | -23% |
| Equity | DKK 21M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 505 | -39 | -218 | -121 | -134 | -219 | -131 | -176 | -177 | -301 | -331 | -145 | -121 |
| Staff expenses | -0 | -0 | -0 | -542 | -543 | -546 | -584 | -604 | -604 | -604 | -605 | -605 | -604 | -605 |
| EBITDA | -49 | 547 | -39 | -760 | -664 | -679 | -803 | -735 | -780 | -781 | -905 | -936 | -749 | -726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 547 | -39 | -760 | -664 | -679 | -803 | -735 | -780 | -781 | -905 | -936 | -749 | -726 |
| Net financials | -645 | -1.382 | 3.450 | 2.367 | -1.125 | 1.973 | -731 | 774 | 2.124 | 5.584 | 1.428 | 4.812 | 10.554 | -2.971 |
| Profit before tax | -694 | -750 | 3.411 | 1.606 | -1.789 | 1.293 | -1.534 | 39 | 1.344 | 4.803 | 522 | 3.876 | 9.805 | -3.696 |
| Tax | -45 | -314 | 979 | 402 | -378 | 286 | -333 | 18 | 304 | 1.070 | 119 | 853 | 2.154 | 10 |
| Net profit | -649 | -437 | 2.431 | 1.204 | -1.411 | 1.007 | -1.201 | 21 | 1.040 | 3.733 | 404 | 3.017 | 7.637 | -3.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.522 | 14.046 | 16.989 | 17.084 | 15.089 | 16.075 | 14.610 | 14.621 | 15.587 | 19.760 | 19.051 | 22.438 | 30.923 | 23.681 |
| Equity | 13.150 | 13.447 | 15.598 | 16.635 | 14.924 | 15.791 | 14.365 | 14.333 | 15.319 | 18.803 | 18.857 | 21.523 | 28.811 | 21.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 758 | 1.970 | 0 |
| Short-term debt | 372 | -599 | 1.390 | 449 | 164 | 284 | 245 | 287 | 267 | 958 | 182 | 157 | 142 | 2.677 |
| Total debt | 372 | -599 | 1.390 | 449 | 164 | 284 | 245 | 287 | 267 | 958 | 194 | 914 | 2.112 | 2.677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|