| Revenue | DKK -12K | +354% |
| EBITDA | DKK -12K | -354% |
| Net profit | DKK -45K | -101% |
| Total assets | DKK 10,5M | -2% |
| Equity | DKK 10,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | -6 | -13 | -1 | -11 | -13 | -13 | -12 | -12 | -14 | -26 | -3 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -6 | -13 | -1 | -11 | -13 | -13 | -12 | -12 | -14 | -26 | -3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -6 | -13 | -1 | -11 | -13 | -13 | -12 | -12 | -14 | -26 | -3 | -12 |
| Net financials | 125 | 131 | 306 | 197 | -10 | 1.085 | 1.543 | 1.415 | 2.531 | 2.393 | -132 | -84 | 3.268 | -46 |
| Profit before tax | 124 | 123 | 299 | 184 | -11 | 1.074 | 1.530 | 1.402 | 2.519 | 2.380 | -146 | -110 | 3.265 | -59 |
| Tax | 6 | 6 | 50 | 20 | -2 | 16 | 8 | 52 | 115 | 194 | -406 | -54 | 135 | -13 |
| Net profit | 118 | 117 | 249 | 164 | -9 | 1.057 | 1.522 | 1.350 | 2.405 | 2.187 | 260 | -57 | 3.130 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.572 | 1.640 | 1.871 | 1.918 | 1.763 | 2.704 | 4.034 | 5.284 | 6.526 | 8.536 | 8.203 | 8.010 | 10.682 | 10.515 |
| Equity | 2.513 | 1.534 | 1.686 | 1.750 | 1.742 | 2.698 | 4.020 | 5.264 | 6.369 | 8.306 | 8.166 | 7.995 | 10.674 | 10.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 106 | 185 | 168 | 21 | 6 | 14 | 19 | 157 | 231 | 38 | 15 | 8 | 8 |
| Total debt | 60 | 106 | 185 | 168 | 21 | 6 | 14 | 19 | 157 | 231 | 38 | 15 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|