| Revenue | DKK -17K | +30% |
| EBITDA | DKK -17K | -30% |
| Net profit | DKK 75K | -75% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -16 | 28 | 30 | 297 | -12 | -11 | -11 | -10 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -16 | 11 | 16 | 285 | -12 | -11 | -11 | -10 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -16 | 8 | 13 | 285 | -12 | -11 | -11 | -10 | -13 | -17 |
| Net financials | 214 | 329 | 180 | -243 | 105 | 263 | 68 | 588 | 75 | 128 | 40 | 332 | 115 |
| Profit before tax | 207 | 319 | 172 | -259 | 113 | 277 | 353 | 576 | 64 | 117 | 29 | 319 | 98 |
| Tax | 8 | -19 | -0 | -4 | 9 | 8 | 46 | 17 | -1 | 21 | -19 | 14 | 22 |
| Net profit | 200 | 338 | 172 | -255 | 104 | 269 | 307 | 559 | 64 | 96 | 49 | 305 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 1.616 | 1.656 | 1.331 | 1.389 | 1.630 | 1.937 | 2.530 | 2.088 | 2.127 | 1.987 | 2.303 | 2.143 |
| Equity | 1.315 | 1.556 | 1.630 | 1.275 | 1.279 | 1.444 | 1.645 | 2.096 | 2.050 | 2.033 | 1.967 | 2.154 | 2.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 60 | 27 | 55 | 110 | 186 | 292 | 433 | 38 | 94 | 20 | 149 | 35 |
| Total debt | 98 | 60 | 27 | 55 | 110 | 186 | 292 | 433 | 38 | 94 | 20 | 149 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|