| Revenue | DKK 774K | -34% |
| EBITDA | DKK 592K | -39% |
| Net profit | DKK 350K | -46% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 1,6M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 251 | 327 | 414 | 572 | 537 | 895 | 718 | 494 | 602 | 639 | 1.020 | 1.171 | 774 |
| Staff expenses | -30 | -31 | -35 | -42 | -39 | -20 | -13 | -18 | -45 | -170 | -150 | -178 | -193 | -174 |
| EBITDA | 451 | 220 | 292 | 373 | 541 | 517 | 881 | 699 | 449 | 432 | 488 | 842 | 978 | 592 |
| Depreciation & amort. | -91 | -108 | 107 | 105 | 130 | -112 | -111 | -60 | -65 | -169 | -169 | -169 | -125 | -125 |
| EBIT | 361 | 112 | 185 | 268 | 411 | 405 | 770 | 639 | 384 | 263 | 319 | 673 | 853 | 467 |
| Net financials | -26 | -17 | -9 | -13 | -8 | 35 | 41 | 11 | -5 | -63 | -38 | -36 | -14 | -17 |
| Profit before tax | 335 | 95 | 177 | 255 | 403 | 440 | 811 | 650 | 379 | 200 | 281 | 637 | 839 | 450 |
| Tax | 84 | 25 | 44 | 60 | 89 | 97 | 176 | 144 | 85 | 45 | 68 | 136 | 186 | 100 |
| Net profit | 250 | 69 | 133 | 195 | 314 | 343 | 636 | 506 | 294 | 155 | 213 | 500 | 653 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 963 | 1.029 | 1.035 | 1.526 | 1.707 | 2.721 | 1.306 | 1.493 | 2.604 | 2.751 | 2.403 | 2.445 | 2.571 |
| Equity | 335 | 404 | 537 | 732 | 1.046 | 1.389 | 2.025 | 830 | 1.124 | 1.279 | 1.493 | 1.101 | 1.254 | 1.604 |
| Long-term debt | 0 | 26 | 45 | 60 | 88 | 87 | 175 | 143 | 80 | 47 | 66 | 228 | 281 | 69 |
| Short-term debt | 738 | 533 | 447 | 243 | 392 | 223 | 512 | 319 | 266 | 1.255 | 1.165 | 1.050 | 887 | 872 |
| Total debt | 738 | 559 | 492 | 304 | 480 | 310 | 687 | 462 | 346 | 1.302 | 1.231 | 1.278 | 1.169 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET G2 INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Gade | Management | 0 companies |