| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK -880K | -119% |
| Total assets | DKK 25,3M | -4% |
| Equity | DKK 25,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -6 | -7 | -6 | — | -7 | -8 | -7 | -9 | -13 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -6 | -7 | -6 | 0 | -7 | -8 | -7 | -9 | -13 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -6 | -7 | -6 | 0 | -7 | -8 | -7 | -9 | -13 | -8 | -7 |
| Net financials | 292 | 713 | 678 | 2.875 | -1.836 | 0 | -701 | 2.928 | 2.656 | 7.967 | -439 | 6.024 | -1.122 |
| Profit before tax | 284 | 705 | 672 | 2.869 | -1.842 | 0 | -708 | 2.921 | 2.649 | 7.958 | -452 | 6.016 | -1.130 |
| Tax | 54 | 176 | 165 | 674 | -401 | -0 | -151 | 643 | 583 | 1.751 | -95 | 1.328 | -249 |
| Net profit | 230 | 529 | 507 | 2.194 | -1.441 | 0 | -557 | 2.278 | 2.066 | 6.207 | -357 | 4.688 | -880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.152 | 8.664 | 9.135 | 11.329 | 9.889 | 11.789 | 11.214 | 13.492 | 15.738 | 22.120 | 21.412 | 26.299 | 25.319 |
| Equity | 8.095 | 8.624 | 9.131 | 11.325 | 9.884 | 11.766 | 11.209 | 13.488 | 15.554 | 21.760 | 21.403 | 26.091 | 25.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 40 | 4 | 4 | 5 | 22 | 5 | 5 | 185 | 360 | 9 | 208 | 109 |
| Total debt | 57 | 40 | 4 | 4 | 5 | 22 | 5 | 5 | 185 | 360 | 9 | 208 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|