| Revenue | DKK 1,2M | -14% |
| EBITDA | DKK 24K | -94% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 901K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 676 | 858 | 1.242 | 1.181 | 1.287 | 1.073 | 1.856 | 430 | 1.219 | 631 | 1.416 | 1.224 |
| Staff expenses | -666 | -629 | -663 | -1.064 | -1.290 | -987 | -981 | -1.164 | -711 | -977 | -956 | -1.008 | -1.200 |
| EBITDA | 45 | 47 | 195 | 178 | -109 | 300 | 92 | 692 | -281 | 242 | -326 | 408 | 24 |
| Depreciation & amort. | -15 | -15 | -21 | -29 | -17 | -17 | -34 | -39 | 39 | -39 | -40 | -0 | -0 |
| EBIT | 30 | 32 | 174 | 149 | -126 | 283 | 58 | 653 | -320 | 203 | -365 | 408 | 24 |
| Net financials | -0 | -7 | -0 | 0 | -3 | 0 | -1 | -4 | -6 | -6 | -2 | 0 | -22 |
| Profit before tax | 30 | 25 | 174 | 149 | -129 | 283 | 57 | 649 | -326 | 197 | -367 | 408 | 2 |
| Tax | 11 | 5 | 41 | 35 | -28 | 62 | -0 | 143 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 19 | 133 | 114 | -101 | 221 | 57 | 507 | -326 | 197 | -367 | 408 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 219 | 482 | 794 | 477 | 659 | 692 | 1.516 | 1.038 | 965 | 607 | 1.202 | 1.153 |
| Equity | 37 | 56 | 189 | 303 | 202 | 424 | 481 | 988 | 662 | 859 | 492 | 899 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 163 | 292 | 491 | 275 | 236 | 211 | 528 | 377 | 106 | 115 | 303 | 252 |
| Total debt | 155 | 163 | 292 | 491 | 275 | 236 | 211 | 528 | 377 | 106 | 115 | 303 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |