| Revenue | DKK -18K | +15% |
| EBITDA | DKK -18K | -15% |
| Net profit | DKK 38K | +104% |
| Total assets | DKK 20M | -2% |
| Equity | DKK 19,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | -729 | -951 | -9 | -7 | — | -10 | -11 | -10 | -12 | -21 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 703 | 722 | 945 | -9 | -7 | 0 | -10 | -11 | -10 | -12 | -21 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 703 | 722 | 945 | -9 | -7 | 0 | -10 | -11 | -10 | -12 | -21 | -16 | -18 |
| Net financials | -65 | 433 | 128 | 1.595 | 3.350 | 0 | 268 | 2.804 | 562 | 4.419 | 1.205 | -1.208 | -227 |
| Profit before tax | -67 | 1.156 | 1.074 | 1.586 | 3.342 | 0 | 259 | 2.793 | 552 | 4.407 | 1.185 | -1.224 | -245 |
| Tax | -0 | -193 | 3 | 251 | 414 | -0 | -3 | 534 | 125 | 889 | -579 | -288 | -283 |
| Net profit | -67 | 1.348 | 1.070 | 1.334 | 2.929 | 0 | 262 | 2.259 | 427 | 3.518 | 1.764 | -936 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.261 | 7.517 | 8.486 | 9.589 | 12.828 | 0 | 13.994 | 16.347 | 16.368 | 20.383 | 21.389 | 20.399 | 19.958 |
| Equity | 6.254 | 7.408 | 8.079 | 9.413 | 12.239 | 0 | 13.987 | 16.029 | 16.235 | 19.527 | 21.062 | 19.890 | 19.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 108 | 407 | 176 | 590 | 0 | 8 | 318 | 133 | 857 | 327 | 510 | 480 |
| Total debt | 7 | 108 | 407 | 176 | 590 | 0 | 8 | 318 | 133 | 857 | 327 | 510 | 480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|