| Revenue | DKK 81K | -28% |
| EBITDA | DKK 81K | -28% |
| Net profit | DKK 48K | -29% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 157 | 117 | 116 | 116 | 117 | 116 | 116 | 114 | 114 | 81 | 82 | 112 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 157 | 117 | 116 | 116 | 117 | 116 | 116 | 114 | 114 | 81 | 82 | 112 | 81 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -43 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 171 | 114 | 73 | 73 | 73 | 74 | 98 | 98 | 96 | 97 | 63 | 64 | 94 | 63 |
| Net financials | -52 | -45 | -37 | -32 | -31 | -23 | -17 | -16 | -15 | -14 | -15 | -9 | -8 | -2 |
| Profit before tax | 119 | 69 | 37 | 41 | 42 | 50 | 82 | 83 | 81 | 83 | 48 | 55 | 87 | 61 |
| Tax | 30 | 17 | 8 | 2 | 10 | 11 | 18 | 18 | 18 | 19 | 10 | 12 | 19 | 13 |
| Net profit | 89 | 52 | 29 | 39 | 32 | 40 | 64 | 65 | 63 | 64 | 38 | 43 | 68 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 2.122 | 2.116 | 2.110 | 2.110 | 2.111 | 2.138 | 2.168 | 2.178 | 2.196 | 2.184 | 2.178 | 2.204 | 2.193 |
| Equity | 638 | 690 | 719 | 758 | 790 | 830 | 894 | 959 | 1.022 | 1.086 | 1.123 | 1.167 | 1.235 | 1.283 |
| Long-term debt | 1.274 | 1.234 | 1.186 | 1.138 | 1.092 | 1.039 | 983 | 930 | 863 | 801 | 739 | 677 | 613 | 549 |
| Short-term debt | 197 | 137 | 142 | 142 | 147 | 151 | 155 | 158 | 157 | 157 | 154 | 152 | 159 | 151 |
| Total debt | 1.471 | 1.372 | 1.328 | 1.280 | 1.238 | 1.190 | 1.138 | 1.089 | 1.020 | 958 | 894 | 829 | 772 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENT FERDINAND HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ferdinand Knudsen | Management | 0 companies |