| Revenue | DKK -71K | -52% |
| EBITDA | DKK -71K | +52% |
| Net profit | DKK -126K | +33% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 84K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 7 | 3 | 15 | -184 | -126 | 243 | 291 | 544 | 569 | 763 | -147 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 7 | 3 | 15 | -184 | -126 | 243 | 291 | 544 | 569 | 763 | -147 | -71 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 | -20 | -243 | -384 | -583 | -512 | -324 | -50 | -20 |
| EBIT | -67 | 7 | 3 | 15 | -184 | -146 | -0 | -93 | -38 | 57 | 439 | -197 | -90 |
| Net financials | 41 | -3 | 0 | 0 | 0 | -2 | -20 | -21 | -14 | -17 | -19 | -49 | -68 |
| Profit before tax | -26 | 4 | 3 | 15 | -184 | -149 | -20 | -114 | -53 | 40 | 420 | -246 | -158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -25 | -42 | -26 | -19 | 19 | 74 | -57 | -32 |
| Net profit | -26 | 4 | 3 | 15 | -184 | -124 | 22 | -88 | -34 | 21 | 346 | -189 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 895 | 809 | 535 | 394 | 959 | 625 | 1.277 | 876 | 1.095 | 796 | 2.423 | 2.525 |
| Equity | 417 | 421 | 424 | 439 | 255 | 131 | 153 | 65 | 31 | 53 | 399 | 210 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 474 | 385 | 96 | 140 | 828 | 472 | 1.212 | 845 | 1.043 | 367 | 2.213 | 2.433 |
| Total debt | 26 | 474 | 385 | 96 | 140 | 828 | 472 | 1.212 | 845 | 1.043 | 367 | 2.213 | 2.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORLAV HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Norlav | Chief Executive Officer | 0 companies |
| Hans Johan Tofteng | Chairman | 0 companies |
| Malene Marie Skovdal | Chairman | 0 companies |
| Philip Martin Graff | Board of Directors | 0 companies |