| Revenue | DKK -85K | -10% |
| EBITDA | DKK -85K | +10% |
| Net profit | DKK -129K | -186% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 45 | — | — | — | — | — | 3 | 10 | 405 | -36 | -36 | -95 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 36 | 260 | 412 | 1.156 | 18 | -24 | 3 | 10 | 405 | -36 | -36 | -95 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 36 | 260 | 412 | 1.156 | 18 | -24 | 3 | 10 | 405 | -36 | -36 | -95 | -85 |
| Net financials | -56 | -48 | 223 | 394 | 1.185 | 57 | 19 | 45 | 44 | 436 | -302 | 143 | 50 | -43 |
| Profit before tax | -54 | -12 | 216 | 385 | 1.175 | 45 | -2 | 29 | 31 | 413 | -338 | 107 | -45 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | 1 |
| Net profit | -54 | -12 | 216 | 385 | 1.175 | 45 | -2 | 29 | 31 | 413 | -339 | 107 | -45 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 1.254 | 1.197 | 1.293 | 1.722 | 1.682 | 1.637 | 1.604 | 1.580 | 1.959 | 1.649 | 1.609 | 1.826 | 1.814 |
| Equity | -38 | -50 | 166 | 551 | 1.677 | 1.672 | 1.618 | 1.595 | 1.572 | 1.929 | 1.546 | 1.595 | 1.491 | 1.301 |
| Long-term debt | 0 | 0 | 1.022 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.304 | 9 | 9 | 45 | 10 | 19 | 9 | 9 | 30 | 104 | 14 | 335 | 513 |
| Total debt | 1.616 | 1.304 | 1.031 | 742 | 45 | 10 | 19 | 9 | 9 | 30 | 104 | 14 | 335 | 513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|