| Revenue | DKK -15K | +5% |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 4,1M | +10% |
| Total assets | DKK 21,9M | +22% |
| Equity | DKK 21,9M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | 177 | 37 | 56 | 25 | -40 | -20 | -14 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -28 | 35 | 56 | 22 | -40 | -20 | -14 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -28 | 28 | 49 | 15 | -40 | -20 | -14 | -13 | -14 | -15 |
| Net financials | -697 | -1.691 | -11.388 | 2.681 | -31 | 459 | 678 | 1.306 | 2.159 | 4.071 | 1.972 | 3.956 | 4.424 |
| Profit before tax | -702 | -1.697 | -11.396 | 2.653 | -3 | 508 | 693 | 1.266 | 2.139 | 4.057 | 1.959 | 3.942 | 4.409 |
| Tax | 20 | 49 | 49 | 57 | 7 | 28 | -19 | 64 | 62 | 259 | -197 | 205 | 297 |
| Net profit | -721 | -1.746 | -11.445 | 2.596 | -10 | 479 | 712 | 1.201 | 2.076 | 3.798 | 2.156 | 3.737 | 4.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.818 | 13.089 | 1.668 | 4.442 | 4.498 | 4.954 | 5.567 | 6.628 | 8.591 | 12.267 | 14.312 | 17.932 | 21.925 |
| Equity | — | 13.066 | 1.621 | 4.218 | 4.208 | 4.687 | 5.399 | 6.600 | 8.577 | 12.262 | 14.304 | 17.922 | 21.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 23 | 46 | 225 | 290 | 267 | 168 | 28 | 14 | 5 | 9 | 10 | 13 |
| Total debt | 5 | 23 | 46 | 225 | 290 | 267 | 168 | 28 | 14 | 5 | 9 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|