| Revenue | DKK 30M | +10% |
| EBITDA | DKK 3,5M | +139% |
| Net profit | DKK 2,6M | +135% |
| Total assets | DKK 14,8M | +24% |
| Equity | DKK 5,4M | +39% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.171 | 33.021 | 30.572 | 27.231 | 30.030 |
| Staff expenses | -24.588 | -27.425 | -28.120 | -25.778 | -26.553 |
| EBITDA | 4.583 | 5.596 | 2.452 | 1.453 | 3.477 |
| Depreciation & amort. | -95 | -103 | -66 | -104 | -129 |
| EBIT | 4.487 | 5.493 | 2.386 | 1.349 | 3.348 |
| Net financials | -50 | -54 | 48 | 85 | 25 |
| Profit before tax | 4.437 | 5.438 | 2.434 | 1.434 | 3.373 |
| Tax | 988 | 1.199 | 537 | 316 | 745 |
| Net profit | 3.449 | 4.239 | 1.897 | 1.118 | 2.629 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.935 | 16.704 | 12.840 | 11.917 | 14.805 |
| Equity | 4.021 | 4.861 | 2.758 | 3.876 | 5.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.490 | 10.439 | 8.350 | 7.275 | 8.540 |
| Total debt | 7.490 | 10.439 | 8.350 | 7.275 | 8.540 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2017 |
CR Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (10) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Basse | Chief Executive Officer | 0 companies |
| Christian Ravn | Management | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Board of Directors | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Aksel Niels Peter Rasmussen | Board of Directors | 0 companies |
| Glenn Bo Frimann Larsen | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Brian Bøllingtoft | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Jan Skaaning | Board of Directors | 0 companies |
| Henrik Kenneth Lundberg | Board of Directors | 0 companies |
| Cort Hytoft | Board of Directors | 0 companies |