| Revenue | DKK 1,5M | +81% |
| EBITDA | DKK 1,5M | +81% |
| Net profit | DKK 1,1M | +41% |
| Total assets | DKK 0 | — |
| Equity | DKK -325K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -84 | 3 | -6 | -13 | -13 | 812 | 1.467 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -88 | -103 | -77 | -118 | 812 | 1.467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -88 | -103 | -77 | -118 | 812 | 1.467 |
| Net financials | 38 | 47 | 55 | 62 | 65 | 0 | 0 |
| Profit before tax | -119 | -41 | -48 | -15 | -53 | 812 | 1.467 |
| Tax | -0 | -169 | 69 | -64 | 1 | 2 | 323 |
| Net profit | -119 | 128 | -117 | 49 | -54 | 809 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 168 | 0 | 64 | 0 | 0 | 0 |
| Equity | -2.285 | -2.157 | -2.273 | -2.224 | -2.279 | -1.469 | -325 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 2.285 | 2.324 | 2.273 | 2.289 | 2.279 | 1.469 | 325 |
| Total debt | 2.285 | 2.324 | 2.273 | 2.289 | 2.279 | 1.469 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RE Sydhavnen 2 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Chief Executive Officer | 0 companies |
| Brian Honoré | Board of Directors | 0 companies |
| Jeannette Randi Dannemann Eskildsen | Board of Directors | 0 companies |
| Jan Eskildsen | Board of Directors | 0 companies |