| Revenue | DKK 1,5M | -5% |
| EBITDA | DKK 1,9M | -16% |
| Net profit | DKK 1,3M | +12% |
| Total assets | DKK 41,1M | +11% |
| Equity | DKK 10,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 522 | 92 | 726 | 1.293 | 1.361 | 1.393 | 1.509 | 1.631 | 1.573 | 1.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 969 | 513 | 709 | 1.988 | 1.122 | 1.289 | 2.319 | 3.138 | 2.251 | 1.888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 969 | 513 | 709 | 1.988 | 1.122 | 1.289 | 2.319 | 3.138 | 2.251 | 1.888 |
| Net financials | -7 | -278 | -107 | -326 | -256 | -216 | -218 | -277 | -273 | -665 | -259 |
| Profit before tax | -7 | 691 | 406 | 383 | 1.732 | 905 | 1.070 | 2.042 | 2.865 | 1.586 | 1.629 |
| Tax | -0 | 159 | 89 | 91 | 381 | 199 | 238 | 453 | 583 | 462 | 369 |
| Net profit | -7 | 532 | 317 | 292 | 1.351 | 706 | 832 | 1.589 | 2.282 | 1.124 | 1.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.845 | 4.404 | 14.484 | 24.518 | 29.538 | 30.306 | 29.720 | 34.432 | 35.807 | 37.092 | 41.118 |
| Equity | 664 | 1.195 | 1.512 | 1.805 | 3.156 | 3.862 | 4.694 | 6.283 | 8.565 | 9.689 | 10.949 |
| Long-term debt | 0 | 0 | 3.092 | 11.831 | 19.815 | 19.441 | 18.961 | 21.292 | 19.933 | 24.170 | 25.795 |
| Short-term debt | 4.182 | 3.110 | 9.692 | 10.709 | 6.229 | 6.720 | 5.808 | 6.423 | 6.597 | 2.338 | 3.390 |
| Total debt | 4.182 | 3.110 | 12.784 | 22.540 | 26.043 | 26.161 | 24.768 | 27.715 | 26.530 | 26.507 | 29.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
CJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I HOUSE GROUP A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Jeppesen | Management | 0 companies |