| Revenue | DKK -1,2M | +10% |
| EBITDA | DKK -1,3M | +12% |
| Net profit | DKK -4,8M | -6205% |
| Total assets | DKK 20M | -19% |
| Equity | DKK 17,7M | -22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -322 | -888 | -1.236 | -1.114 | -1.231 |
| Staff expenses | -132 | -102 | -244 | -206 | -89 |
| EBITDA | -517 | -991 | -1.480 | -1.502 | -1.319 |
| Depreciation & amort. | -42 | -75 | -106 | -102 | -131 |
| EBIT | -559 | -1.066 | -1.586 | -1.604 | -1.450 |
| Net financials | 22.356 | -19.932 | 6.699 | 1.738 | -1.112 |
| Profit before tax | 21.797 | -20.998 | 5.113 | 134 | -2.562 |
| Tax | 4.609 | -5.121 | 1.257 | 55 | 2.269 |
| Net profit | 17.188 | -15.877 | 3.856 | 79 | -4.831 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.888 | 25.419 | 25.361 | 24.666 | 20.042 |
| Equity | 39.585 | 18.651 | 22.507 | 22.586 | 17.694 |
| Long-term debt | 4.575 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 6.768 | 2.854 | 2.080 | 2.347 |
| Total debt | 5.291 | 6.768 | 2.854 | 2.080 | 2.347 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Theilbjørn | Chairman | 0 companies |
| Mads Theilbjørnn | Board of Directors | 0 companies |
| Jette Theilbjørnn | Chairman | 0 companies |