| Revenue | DKK -20K | -48% |
| EBITDA | DKK -20K | +48% |
| Net profit | DKK -2,5M | -461% |
| Total assets | DKK 5,7M | -22% |
| Equity | DKK 4,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -10 | -21 | 0 | 118 | -26 | 5 | 0 | -28 | -40 | -38 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -13 | -10 | -21 | 0 | 118 | -26 | 5 | -25 | -28 | -40 | -38 | -20 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -13 | -10 | -21 | 0 | 118 | -26 | 5 | -25 | -28 | -40 | -38 | -20 |
| Net financials | 40 | 1.547 | -753 | -252 | 526 | -525 | 928 | 206 | 406 | 471 | 2.790 | 750 | -2.508 |
| Profit before tax | 60 | 1.556 | -763 | -273 | 526 | -406 | 901 | 211 | 381 | 443 | 2.749 | 712 | -2.528 |
| Tax | 10 | 11 | -3 | -4 | -0 | 26 | -3 | 2 | -6 | -1 | -9 | 12 | -0 |
| Net profit | 50 | 1.545 | -761 | -269 | 526 | -432 | 904 | 209 | 386 | 444 | 2.758 | 700 | -2.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 2.189 | 1.452 | 1.160 | 1.502 | 1.066 | 1.972 | 2.195 | 2.551 | 3.088 | 6.532 | 7.237 | 5.661 |
| Equity | 139 | 1.684 | 923 | 654 | 1.180 | 748 | 1.652 | 1.862 | 2.248 | 2.692 | 5.336 | 5.918 | 4.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 505 | 529 | 506 | 322 | 318 | 320 | 333 | 303 | 396 | 1.197 | 1.319 | 1.042 |
| Total debt | 501 | 505 | 529 | 506 | 322 | 318 | 320 | 333 | 303 | 396 | 1.197 | 1.319 | 1.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|