| Revenue | DKK 49K | -3% |
| EBITDA | DKK 49K | -3% |
| Net profit | DKK 27K | -24% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 1,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 40 | 40 | 42 | 43 | 44 | 45 | 37 | 47 | 48 | 47 | 48 | 50 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 40 | 40 | 42 | 43 | 44 | 45 | 37 | 47 | 48 | 47 | 48 | 50 | 49 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 26 | 27 | 27 | 29 | 30 | 31 | 32 | 24 | 34 | 35 | 35 | 35 | 37 | 36 |
| Net financials | 12 | 0 | 18 | 2 | 167 | 13 | 104 | 13 | 6 | 33 | 8 | 172 | 9 | 2 |
| Profit before tax | 38 | 27 | 46 | 30 | 196 | 44 | 136 | 36 | 40 | 69 | 42 | 207 | 46 | 38 |
| Tax | 7 | 8 | 7 | 7 | 7 | 6 | 7 | 5 | 7 | 8 | 10 | 10 | 11 | 11 |
| Net profit | 32 | 19 | 39 | 23 | 190 | 37 | 130 | 32 | 33 | 61 | 32 | 196 | 35 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.107 | 1.086 | 1.060 | 1.209 | 1.327 | 1.422 | 1.396 | 1.390 | 1.463 | 1.245 | 1.388 | 1.315 | 1.226 |
| Equity | 1.110 | 1.081 | 1.071 | 1.044 | 1.183 | 1.221 | 1.276 | 1.232 | 1.190 | 1.177 | 1.134 | 1.255 | 1.215 | 1.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 26 | 16 | 16 | 25 | 106 | 146 | 164 | 200 | 287 | 111 | 133 | 100 | 60 |
| Total debt | 26 | 26 | 16 | 16 | 25 | 106 | 146 | 164 | 200 | 287 | 111 | 133 | 100 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|