| Revenue | DKK -75K | -21% |
| EBITDA | DKK -187K | +39% |
| Net profit | DKK -137K | +69% |
| Total assets | DKK 410K | -38% |
| Equity | DKK 381K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | 989 | 536 | 657 | 472 | 435 | -13 | 28 | -73 | -95 | -75 |
| Staff expenses | -0 | -0 | -224 | -194 | -204 | -215 | -245 | -244 | -245 | -222 | -212 | -112 |
| EBITDA | 4 | -4 | 765 | 342 | 453 | 257 | 190 | -257 | -217 | -295 | -307 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | 765 | 342 | 448 | 252 | 186 | -257 | -217 | -295 | -307 | -187 |
| Net financials | 241 | 49 | -56 | -1 | 23 | 40 | -68 | 213 | 60 | 162 | -137 | 51 |
| Profit before tax | 245 | 45 | 709 | 341 | 471 | 292 | 118 | -44 | -156 | -133 | -444 | -136 |
| Tax | -0 | -0 | 184 | 84 | 108 | 67 | 32 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 245 | 45 | 525 | 257 | 364 | 225 | 86 | -44 | -156 | -133 | -446 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 238 | 868 | 1.116 | 1.542 | 1.661 | 1.751 | 1.552 | 1.329 | 1.104 | 658 | 410 |
| Equity | 183 | 228 | 753 | 1.010 | 1.374 | 1.539 | 1.565 | 1.471 | 1.264 | 1.081 | 636 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 10 | 115 | 106 | 168 | 122 | 186 | 81 | 64 | 23 | 22 | 29 |
| Total debt | -10 | 10 | 115 | 106 | 168 | 122 | 186 | 81 | 64 | 23 | 22 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|