| Revenue | DKK 10K | +26% |
| EBITDA | DKK 10K | +26% |
| Net profit | DKK -54K | +2% |
| Total assets | DKK 694K | -3% |
| Equity | DKK 239K | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 30 | 76 | 8 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 30 | 76 | 8 | 10 |
| Depreciation & amort. | -40 | -50 | -51 | -51 | -51 |
| EBIT | 10 | -20 | 25 | -43 | -41 |
| Net financials | -0 | -1 | -21 | -12 | -13 |
| Profit before tax | 10 | -21 | 4 | -55 | -54 |
| Tax | 9 | 6 | 12 | -0 | -0 |
| Net profit | 0 | -28 | -8 | -55 | -54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 887 | 731 | 765 | 713 | 694 |
| Equity | 383 | 355 | 347 | 292 | 239 |
| Long-term debt | 150 | 300 | 311 | 300 | 300 |
| Short-term debt | 354 | 76 | 107 | 121 | 155 |
| Total debt | 504 | 376 | 418 | 421 | 455 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Founder | Founder | 2009 |
HE Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Tolborg | Founder | 0 companies |
| Henning Elkjær | Management | 0 companies |
| Lars Tolborg | Board of Directors | 0 companies |
| Margit Henriette Tolborg | Chairman | 0 companies |
| Jytte Elkjær | Board of Directors | 0 companies |