| Revenue | DKK -9K | -8% |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK -24K | +29% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK -54K | -82% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -1.779 | -1.383 | -2.084 | 4.131 | -47 | -16 | -10 | -9 |
| Staff expenses | -193 | -236 | -447 | -971 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | -2.016 | -1.830 | -866 | 4.131 | -47 | -16 | -10 | -9 |
| Depreciation & amort. | -914 | -534 | -23 | 1.094 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.151 | -2.550 | -1.853 | -1.961 | 4.131 | -47 | -16 | -10 | -9 |
| Net financials | -71 | -76 | -145 | -216 | -85 | -2 | 2 | -34 | -0 |
| Profit before tax | -1.222 | -2.626 | -1.998 | -2.177 | 4.046 | -48 | -14 | -44 | -9 |
| Tax | -0 | -0 | -0 | -1.946 | -31 | -14 | -3 | -10 | 15 |
| Net profit | -1.222 | -2.626 | -1.998 | -231 | 4.077 | -35 | -11 | -34 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 665 | 578 | 3.117 | 1.754 | 1.790 | 1.741 | 1.750 | 1.735 |
| Equity | 778 | -1.849 | -3.846 | -4.077 | 0 | 15 | 5 | -29 | -54 |
| Long-term debt | 0 | 0 | 0 | 160 | 160 | 5 | 5 | 0 | 0 |
| Short-term debt | 751 | 2.514 | 4.424 | 7.194 | 1.754 | 1.775 | 1.736 | 1.780 | 1.789 |
| Total debt | 751 | 2.514 | 4.424 | 7.194 | 1.754 | 1.775 | 1.736 | 1.780 | 1.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Management | Management | 2009 | — | — |
ME Management | Management | 2010 | — | — |
JR Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Ellegaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Øjvind Ellegaard | Management | 0 companies |
| Merethe Ellegaard | Management | 0 companies |
| Jess Randbæk Gade | Unofficial title | 0 companies |
| Ella Ellegaard | Board of Directors | 0 companies |
| Jens Skovgaard Christiansen | Chairman | 0 companies |
| Carsten Storgaard | Board of Directors | 0 companies |
| Steen Møbjerg Christensen | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |