| Revenue | DKK -139K | -6% |
| EBITDA | DKK -139K | +6% |
| Net profit | DKK 201K | +104% |
| Total assets | DKK 14M | +2% |
| Equity | DKK 13,9M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -15 | -16 | -15 | -21 | -20 | -19 | -16 | -26 | -108 | -147 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -15 | -16 | -15 | -21 | -20 | -19 | -16 | -26 | -108 | -147 | -139 |
| Depreciation & amort. | -479 | -479 | -2.394 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -488 | -491 | -2.409 | -16 | -15 | -21 | -20 | -19 | -16 | -26 | -108 | -147 | -139 |
| Net financials | 1.219 | 3.253 | 5.823 | 1.525 | 2.436 | 1.084 | 1.230 | -2.360 | 1.566 | 1.453 | 7.200 | -4.509 | 381 |
| Profit before tax | 730 | 2.762 | 3.414 | 1.509 | 2.421 | 1.063 | 1.210 | -2.379 | 1.550 | 1.428 | 7.092 | -4.657 | 242 |
| Tax | -142 | -134 | 18 | -31 | -24 | 16 | 17 | -0 | -0 | -13 | 27 | -0 | 41 |
| Net profit | 873 | 2.896 | 3.395 | 1.539 | 2.446 | 1.047 | 1.193 | -2.379 | 1.550 | 1.440 | 7.064 | -4.657 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.742 | 16.598 | 9.479 | 12.911 | 13.727 | 13.685 | 14.816 | 12.668 | 13.638 | 14.540 | 19.004 | 13.747 | 13.987 |
| Equity | 131 | 3.028 | 6.326 | 9.551 | 11.896 | 12.839 | 13.926 | 11.439 | 12.989 | 14.317 | 18.981 | 13.725 | 13.865 |
| Long-term debt | 13.039 | 12.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.572 | 1.532 | 3.153 | 3.360 | 1.831 | 846 | 890 | 1.228 | 649 | 223 | 23 | 23 | 123 |
| Total debt | 14.611 | 13.571 | 3.153 | 3.360 | 1.831 | 846 | 890 | 1.228 | 649 | 223 | 23 | 23 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|