| Revenue | DKK -57K | +14% |
| EBITDA | DKK -1M | -1931% |
| Net profit | DKK -3,3M | -138% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -5M | -219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -29 | -41 | -50 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -41 | -50 | -1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -29 | -41 | -50 | -1.018 |
| Net financials | 1.480 | 92 | -1.356 | -2.331 |
| Profit before tax | 1.451 | 51 | -1.406 | -3.349 |
| Tax | -22 | 39 | -0 | -0 |
| Net profit | 1.474 | 12 | -1.406 | -3.349 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.743 | 6.220 | 3.192 | 1 |
| Equity | 2.375 | 1.666 | -1.556 | -4.957 |
| Long-term debt | 39 | 0 | 0 | 0 |
| Short-term debt | 4.368 | 4.554 | 4.747 | 4.958 |
| Total debt | 4.368 | 4.554 | 4.747 | 4.958 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
CP Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Company | 100% | 100% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gordon Leonard Thomas Raison | Chief Executive Officer | 0 companies |
| Christian Plaugmann Gramkow | Management | 0 companies |
| Csaba Krisztián Tóth | Board of Directors | 0 companies |
| Takahiro Tomita | Board of Directors | 0 companies |
| Toshiaki Ikeda | Board of Directors | 0 companies |
| John Edward Booth | Board of Directors | 0 companies |
| Junichi Miki | Board of Directors | 0 companies |
| Hidekazu Tanaka | Board of Directors | 0 companies |