| Revenue | DKK 246K | -26% |
| EBITDA | DKK 88K | -40% |
| Net profit | DKK 91K | -28% |
| Total assets | DKK 658K | -22% |
| Equity | DKK 456K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 255 | 707 | 561 | 709 | 583 | 534 | 478 | 551 | 566 | 469 | 498 | 331 | 246 |
| Staff expenses | -311 | -97 | -568 | -530 | -471 | -529 | -346 | -372 | -350 | -257 | -185 | -185 | -185 | -158 |
| EBITDA | 138 | 158 | 138 | 31 | 238 | 54 | 188 | 106 | 201 | 278 | 284 | 312 | 146 | 88 |
| Depreciation & amort. | 7 | -28 | -25 | -23 | -24 | -24 | -32 | -40 | -18 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 130 | 113 | 8 | 214 | 30 | 156 | 67 | 183 | 275 | 284 | 312 | 146 | 88 |
| Net financials | 0 | 13 | 23 | 3 | 5 | 2 | -1 | -1 | 9 | -2 | -1 | -1 | 19 | 30 |
| Profit before tax | 132 | 143 | 137 | 11 | 223 | 32 | 155 | 65 | 192 | 273 | 283 | 312 | 165 | 118 |
| Tax | 33 | 36 | 37 | 4 | 52 | 8 | 33 | 15 | 45 | 68 | 63 | 70 | 38 | 27 |
| Net profit | 98 | 107 | 100 | 7 | 171 | 24 | 122 | 50 | 147 | 205 | 219 | 241 | 127 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.428 | 1.153 | 1.566 | 1.109 | 769 | 600 | 768 | 719 | 905 | 910 | 604 | 701 | 839 | 658 |
| Equity | 563 | 670 | 770 | 777 | 448 | 472 | 595 | 495 | 641 | 697 | 416 | 437 | 565 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 483 | 774 | 332 | 320 | 127 | 174 | 225 | 263 | 213 | 188 | 263 | 275 | 202 |
| Total debt | 865 | 483 | 774 | 332 | 320 | 127 | 174 | 225 | 263 | 213 | 188 | 263 | 275 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISCART HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|