| Revenue | DKK -27K | +10% |
| EBITDA | DKK -27K | -10% |
| Net profit | DKK 58K | -59% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 2,1M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.767 | 1.735 | 1.144 | 878 | 877 | 889 | 1.676 | 850 | 0 | -23 | -19 | -25 | -25 | -27 |
| Staff expenses | -901 | -954 | -663 | -622 | -573 | -556 | -627 | -539 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 696 | 626 | 357 | 146 | 207 | 226 | 927 | 196 | -21 | -23 | -19 | -25 | -25 | -27 |
| Depreciation & amort. | -11 | -0 | -0 | -75 | -75 | -75 | -75 | -62 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 685 | 626 | 357 | 72 | 132 | 151 | 853 | 133 | -21 | -23 | -19 | -25 | -25 | -27 |
| Net financials | -15 | 14 | -13 | -9 | 2 | -6 | -63 | 249 | 99 | 152 | -304 | 166 | 201 | 101 |
| Profit before tax | 670 | 640 | 344 | 62 | 134 | 146 | 789 | 382 | 78 | 128 | -323 | 141 | 176 | 74 |
| Tax | 168 | 151 | 84 | 10 | 31 | 37 | 114 | 66 | 20 | 29 | -71 | 31 | 37 | 16 |
| Net profit | 503 | 470 | 259 | 53 | 103 | 108 | 675 | 316 | 58 | 100 | -251 | 110 | 139 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.963 | 3.053 | 3.015 | 3.064 | 2.225 | 2.766 | 2.869 | 2.643 | 2.593 | 2.191 | 2.143 | 2.154 | 2.085 |
| Equity | 1.468 | 1.839 | 1.998 | 1.950 | 1.953 | 1.962 | 2.537 | 2.703 | 2.610 | 2.560 | 2.169 | 2.129 | 2.148 | 2.071 |
| Long-term debt | 818 | 819 | 820 | 821 | 822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 305 | 236 | 244 | 289 | 263 | 220 | 166 | 32 | 33 | 22 | 14 | 6 | 14 |
| Total debt | 1.095 | 1.124 | 1.056 | 1.065 | 1.111 | 263 | 220 | 166 | 32 | 33 | 22 | 14 | 6 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|