| Revenue | — | — |
| EBITDA | DKK 1,7M | -28% |
| Net profit | DKK 1,7M | -27% |
| Total assets | DKK 34,3M | +3% |
| Equity | DKK 34,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.099 | 1.587 | 48 | 3.309 | 2.065 | 1.528 | 1.618 | 518 | 1.043 | 866 | 2.609 | 2.296 | 1.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.099 | 1.587 | 48 | 3.309 | 2.065 | 1.528 | 1.618 | 518 | 1.043 | 866 | 2.609 | 2.296 | 1.655 |
| Net financials | 1.431 | 1.889 | 332 | 3.613 | 2.387 | 1.914 | 2.042 | 627 | 1.152 | 955 | 2.679 | 2.369 | 1.740 |
| Profit before tax | 1.379 | 1.842 | 286 | 3.554 | 2.341 | 1.865 | 1.982 | 578 | 1.089 | 902 | 2.628 | 2.313 | 1.673 |
| Tax | 57 | 52 | 48 | 43 | 50 | 63 | 67 | 3 | -4 | -4 | -7 | -8 | -11 |
| Net profit | 1.322 | 1.790 | 238 | 3.511 | 2.290 | 1.802 | 1.915 | 576 | 1.093 | 906 | 2.635 | 2.322 | 1.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.089 | 9.551 | 9.548 | 13.076 | 12.826 | 12.781 | 29.352 | 28.880 | 28.536 | 28.444 | 30.965 | 33.288 | 34.263 |
| Equity | 8.083 | 9.493 | 9.494 | 13.005 | 12.754 | 12.681 | 29.239 | 27.845 | 28.507 | 28.423 | 30.931 | 33.253 | 34.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 58 | 54 | 71 | 73 | 99 | 113 | 1.035 | 28 | 21 | 34 | 35 | 36 |
| Total debt | 6 | 58 | 54 | 71 | 73 | 99 | 113 | 1.035 | 28 | 21 | 34 | 35 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASON FINANS A/S | Company | 50.0% | 50.0% | 2018 |
VREJLEV KLOSTER ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2011 | |
INGSTRUP HOLDING A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Smith Andersen | Management | 0 companies |
| Kim Dahlhus | Board of Directors | 0 companies |
| Troels Aage Holst | Deputy Chairman | 0 companies |
| Malthe Christoffer Holst | Board of Directors | 0 companies |
| Sidsel Christina Smith Andersen | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Claus Guldhammer Haugaard | Board of Directors | 0 companies |
| Manfred Dieter Schedler | Board of Directors | 0 companies |
| Jesper Wilhelm Bo Langsted | Chairman | 0 companies |