| Revenue | DKK 1,3M | -52% |
| EBITDA | DKK 593K | -61% |
| Net profit | DKK 473K | -59% |
| Total assets | DKK 3,1M | +21% |
| Equity | DKK 2M | +31% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.202 | 2.574 | 1.647 | 2.683 | 1.295 |
| Staff expenses | -913 | -2.468 | -1.538 | -1.178 | -701 |
| EBITDA | 3.289 | 106 | 109 | 1.505 | 593 |
| Depreciation & amort. | -2 | -1 | -0 | -0 | -0 |
| EBIT | 3.287 | 105 | 109 | 1.505 | 593 |
| Net financials | -19 | 35 | -22 | -36 | 13 |
| Profit before tax | 3.267 | 140 | 86 | 1.469 | 607 |
| Tax | 722 | 31 | 21 | 324 | 134 |
| Net profit | 2.545 | 109 | 66 | 1.145 | 473 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.450 | 2.086 | 2.293 | 2.517 | 3.058 |
| Equity | 2.745 | 309 | 374 | 1.519 | 1.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 134 |
| Short-term debt | 2.705 | 1.778 | 1.919 | 998 | 932 |
| Total debt | 2.705 | 1.778 | 1.919 | 998 | 1.065 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Founder | Founder | 2009 |
BC Management | Management | 2009 |
| Former (1) | ||
HK Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Kirsten Frandsen | Management | 0 companies |
| Peter Koch | Founder | 0 companies |
| Benny Christian Olesen | Management | 0 companies |