| Revenue | DKK -711K | +5938% |
| EBITDA | DKK -995K | -8346% |
| Net profit | DKK 51,1M | +517% |
| Total assets | DKK 69M | +170% |
| Equity | DKK 68,2M | +195% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -7 | -8 | — | — | -9 | -9 | -9 | -10 | -116 | -12 | -711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -284 |
| EBITDA | -5 | 133 | -7 | -7 | -8 | -16 | -13 | -28 | -29 | -22 | -10 | -116 | -12 | -995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 133 | -7 | -7 | -8 | -16 | -13 | -28 | -29 | -22 | -10 | -116 | -12 | -995 |
| Net financials | 172 | -182 | 1.123 | 20 | 712 | 419 | 1.758 | 1.473 | 875 | 3.469 | 1.068 | 4.975 | 8.341 | 51.864 |
| Profit before tax | 166 | -49 | 1.116 | 13 | 703 | 403 | 1.744 | 1.445 | 846 | 3.447 | 1.058 | 4.860 | 8.330 | 50.869 |
| Tax | -1 | -2 | -6 | -9 | -14 | -17 | -19 | -13 | -19 | -2 | -7 | 0 | 51 | -200 |
| Net profit | 168 | -47 | 1.123 | 22 | 717 | 420 | 1.763 | 1.459 | 865 | 3.450 | 1.065 | 4.859 | 8.278 | 51.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.332 | 2.151 | 4.321 | 4.964 | 5.944 | 6.458 | 9.758 | 9.875 | 10.287 | 13.078 | 13.158 | 18.554 | 25.590 | 68.976 |
| Equity | — | — | 3.247 | 3.269 | 3.986 | 4.406 | 6.169 | 7.627 | 8.493 | 11.942 | 13.007 | 17.867 | 23.145 | 68.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 520 | 0 | 0 | 0 | 0 | 0 | 2.105 | 0 |
| Short-term debt | 161 | 27 | 1.074 | 1.696 | 1.957 | 2.052 | 3.070 | 2.247 | 1.794 | 1.136 | 151 | 687 | 340 | 762 |
| Total debt | 161 | 27 | 1.074 | 1.696 | 1.957 | 2.052 | 3.590 | 2.247 | 1.794 | 1.136 | 151 | 687 | 2.445 | 762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|