| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -21% |
| Net profit | DKK 473K | +288% |
| Total assets | DKK 1,3M | +64% |
| Equity | DKK 2K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -2 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | -3 | 1 | -4 | -4 | -2 | -3 | -2 | -3 | -3 | -3 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | -3 | 1 | -4 | -4 | -2 | -3 | -2 | -3 | -3 | -3 | -5 | -6 |
| Net financials | 182 | 0 | 0 | 0 | 0 | 0 | -0 | -107 | -0 | -732 | 113 | 127 | 479 |
| Profit before tax | 179 | -3 | 1 | -4 | -4 | -2 | -4 | -109 | -3 | -735 | 110 | 122 | 473 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | -3 | 1 | -4 | -4 | -2 | -4 | -109 | -3 | -735 | 110 | 122 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 166 | 163 | 159 | 155 | 152 | 149 | 42 | 239 | 503 | 637 | 784 | 1.282 |
| Equity | 161 | 158 | 158 | 154 | 150 | 149 | 145 | 36 | 33 | -703 | -593 | -471 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 5 | 5 | 5 | 4 | 4 | 6 | 206 | 1.206 | 1.230 | 1.255 | 1.280 |
| Total debt | 8 | 8 | 5 | 5 | 5 | 4 | 4 | 6 | 206 | 1.206 | 1.230 | 1.255 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
IM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Ø. HOLDING IKAST ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Brian Østergaard | Management | 0 companies |
| Ib Michael Østergaard | Founder | 0 companies |