| Revenue | DKK -1K | -100% |
| EBITDA | DKK -4K | -106% |
| Net profit | DKK -66K | -243% |
| Total assets | DKK 373K | -31% |
| Equity | DKK 253K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.268 | 1.028 | 1.100 | 1.360 | 1.776 | 1.420 | 1.662 | 1.718 | 893 | 354 | 411 | 511 | 380 | -1 |
| Staff expenses | -1.104 | -907 | -991 | -1.201 | -1.492 | -1.465 | -1.279 | -1.384 | -1.142 | -430 | -434 | -396 | -315 | -3 |
| EBITDA | 164 | 120 | 109 | 159 | 284 | 15 | 383 | 335 | -250 | -75 | -23 | 115 | 65 | -4 |
| Depreciation & amort. | -78 | -78 | -82 | -82 | -82 | 30 | -130 | -129 | -177 | -9 | -4 | -2 | -0 | -0 |
| EBIT | 87 | 43 | 27 | 77 | 202 | -15 | 253 | 205 | -426 | -84 | -27 | 113 | 65 | -4 |
| Net financials | 11 | -7 | -23 | -18 | -27 | -35 | -53 | -22 | -29 | -3 | -7 | -12 | -4 | -2 |
| Profit before tax | 97 | 35 | 4 | 59 | 175 | -50 | 200 | 183 | -455 | -87 | -34 | 101 | 61 | -6 |
| Tax | 27 | 12 | 9 | 23 | 49 | -25 | 51 | 51 | -96 | -18 | -7 | 24 | 15 | 60 |
| Net profit | 70 | 23 | -5 | 36 | 126 | -25 | 149 | 132 | -359 | -70 | -27 | 77 | 46 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 722 | 743 | 863 | 1.009 | 1.378 | 1.199 | 1.319 | 629 | 581 | 501 | 512 | 538 | 373 |
| Equity | 363 | 277 | 272 | 308 | 434 | 410 | 559 | 691 | 292 | 223 | 196 | 273 | 319 | 253 |
| Long-term debt | 274 | 200 | 133 | 48 | 59 | 403 | 289 | 204 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 242 | 338 | 506 | 516 | 566 | 349 | 403 | 336 | 358 | 306 | 239 | 219 | 120 |
| Total debt | 466 | 441 | 471 | 555 | 574 | 968 | 638 | 607 | 336 | 358 | 306 | 239 | 219 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM-OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Holm-Olsen | Management | 0 companies |