| Revenue | DKK 912K | +171% |
| EBITDA | DKK 898K | +177% |
| Net profit | DKK -1M | -146% |
| Total assets | DKK 12M | -15% |
| Equity | DKK 11,5M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 370 | 883 | 2.359 | 201 | -3 | -6 | -13 | -68 | -193 | -75 | -10 | 336 | 912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 367 | 883 | 2.359 | 201 | -3 | -6 | -13 | -72 | -205 | -86 | -22 | 324 | 898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 591 | 367 | 883 | 2.359 | 201 | -3 | -6 | -13 | -72 | -205 | -86 | -22 | 324 | 898 |
| Net financials | 103 | 400 | 473 | 444 | 465 | 677 | -74 | 287 | 1.516 | 2.478 | -1.722 | 2.237 | 2.482 | -1.906 |
| Profit before tax | 694 | 766 | 1.356 | 2.803 | 666 | 674 | -80 | 274 | 1.443 | 2.273 | -1.807 | 2.215 | 2.806 | -1.008 |
| Tax | 174 | 189 | 336 | 684 | 145 | 149 | -0 | 40 | 318 | 504 | -30 | 119 | 620 | 0 |
| Net profit | 521 | 577 | 1.020 | 2.120 | 520 | 525 | -80 | 234 | 1.125 | 1.769 | -1.777 | 2.096 | 2.186 | -1.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 4.248 | 5.283 | 7.388 | 7.307 | 7.723 | 7.405 | 7.558 | 9.026 | 11.616 | 9.725 | 11.539 | 14.138 | 12.028 |
| Equity | 3.322 | 3.799 | 4.720 | 6.739 | 7.159 | 7.584 | 7.404 | 7.538 | 8.663 | 10.358 | 8.480 | 10.502 | 12.577 | 11.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 434 | 562 | 602 | 148 | 139 | 0 | 19 | 72 | 1.259 | 1.244 | 1.038 | 1.560 | 569 |
| Total debt | 751 | 434 | 562 | 602 | 148 | 139 | 0 | 19 | 363 | 1.259 | 1.244 | 1.038 | 1.560 | 569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|