| Revenue | DKK -25K | +6% |
| EBITDA | DKK 19K | +183% |
| Net profit | DKK -6K | -104% |
| Total assets | DKK 1,3M | -13% |
| Equity | DKK 1,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -29 | -20 | — | -19 | -30 | -20 | -22 | -24 | -36 | -22 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -29 | -20 | -18 | -19 | -30 | -20 | -22 | -24 | -36 | -22 | -23 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -18 | -20 | -29 | -20 | -18 | -19 | -30 | -20 | -22 | -24 | -36 | -22 | -23 | -5 |
| Net financials | 36 | 134 | 89 | 247 | -58 | 312 | 12 | 80 | -32 | 296 | -19 | -110 | 190 | -1 |
| Profit before tax | 18 | 114 | 60 | 227 | -76 | 293 | -18 | 59 | -54 | 272 | -55 | -132 | 167 | -6 |
| Tax | -0 | 28 | 15 | 53 | -0 | 48 | -4 | 13 | -0 | 48 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 85 | 46 | 174 | -76 | 245 | -14 | 46 | -54 | 224 | -55 | -132 | 167 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.836 | 1.887 | 1.885 | 2.050 | 1.879 | 2.112 | 2.018 | 2.015 | 1.903 | 2.116 | 1.830 | 1.597 | 1.530 | 1.338 |
| Equity | 1.831 | 1.868 | 1.865 | 1.990 | 1.864 | 2.058 | 1.992 | 1.986 | 1.878 | 2.047 | 1.760 | 1.571 | 1.504 | 1.323 |
| Long-term debt | 0 | 0 | 5 | 32 | 0 | 27 | 0 | 4 | 0 | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 19 | 15 | 29 | 15 | 27 | 25 | 25 | 25 | 26 | 70 | 26 | 26 | 15 |
| Total debt | 5 | 19 | 20 | 60 | 15 | 53 | 25 | 29 | 25 | 70 | 70 | 26 | 26 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Torstensen | Management | 0 companies |