| Revenue | DKK 105K | -67% |
| EBITDA | DKK -157K | -323% |
| Net profit | DKK -156K | -184% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 1,1M | -12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 698 | 947 | 467 | 321 | 105 |
| Staff expenses | -367 | -411 | -393 | -295 | -262 |
| EBITDA | 331 | 536 | 74 | -37 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -0 |
| EBIT | 331 | 536 | 74 | -55 | -157 |
| Net financials | -5 | -10 | -11 | 0 | 0 |
| Profit before tax | 326 | 526 | 63 | -55 | -157 |
| Tax | 78 | 121 | 14 | -0 | -1 |
| Net profit | 248 | 405 | 49 | -55 | -156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.162 | 1.700 | 1.501 | 1.402 | 1.184 |
| Equity | 864 | 1.269 | 1.318 | 1.263 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 432 | 182 | 138 | 77 |
| Total debt | 298 | 432 | 182 | 138 | 77 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KØ Founder | Founder | 2009 |
PØ Chief Executive Officer | Chief Executive Officer | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Østenkær Svendsen | Founder | 0 companies |
| Per Østenkær Svendsen | Chief Executive Officer | 0 companies |