| Revenue | DKK -18K | -57% |
| EBITDA | DKK -18K | +57% |
| Net profit | DKK 36K | -32% |
| Total assets | DKK 601K | +5% |
| Equity | DKK 583K | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -154 | -41 | -18 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -154 | -41 | -18 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -154 | -41 | -18 |
| Net financials | -6.404 | 94 | 54 |
| Profit before tax | -6.558 | 53 | 36 |
| Tax | -0 | -0 | -0 |
| Net profit | -6.558 | 53 | 36 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 5.335 | 570 | 601 |
| Equity | 5.284 | 547 | 583 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 51 | 23 | 18 |
| Total debt | 51 | 23 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Management | Management | 2012 – 2017 |
EM Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Astrup | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Hanne Anette Kring | Board of Directors | 0 companies |
| Jørn Nielsen | Chairman | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Simon Friis-Therkelsen | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |