| Revenue | DKK 3,2M | +51% |
| EBITDA | DKK 905K | +129% |
| Net profit | DKK 686K | +125% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK 811K | +88% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | — | — | 1.848 | 1.605 | 1.981 | 1.960 | 2.066 | 2.133 | 3.227 |
| Staff expenses | -700 | -968 | -1.010 | -1.851 | -1.558 | -1.770 | -1.865 | -1.937 | -1.738 | -2.323 |
| EBITDA | 217 | 25 | -80 | -3 | 46 | 211 | 95 | 129 | 395 | 905 |
| Depreciation & amort. | -41 | -27 | -20 | -10 | -5 | -13 | -25 | -44 | -25 | -25 |
| EBIT | 176 | -3 | -101 | -13 | 41 | 199 | 70 | 85 | 370 | 879 |
| Net financials | -5 | -2 | 4 | 14 | -9 | 26 | -3 | -13 | 6 | 11 |
| Profit before tax | 170 | -5 | -97 | 1 | 32 | 225 | 67 | 72 | 376 | 891 |
| Tax | 47 | 3 | -12 | 10 | 13 | 57 | 24 | 39 | 72 | 205 |
| Net profit | 123 | -8 | -85 | -9 | 19 | 168 | 43 | 33 | 305 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 763 | 703 | 1.105 | 980 | 1.606 | 1.287 | 1.381 | 2.020 | 2.148 |
| Equity | 510 | 502 | 418 | 409 | 428 | 596 | 439 | 471 | 430 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 261 | 286 | 696 | 553 | 1.010 | 844 | 896 | 1.589 | 1.323 |
| Total debt | 212 | 261 | 286 | 696 | 553 | 1.010 | 844 | 896 | 1.589 | 1.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2009 | — | — |
JY Management | Management | 2009 | — | — |
MW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Solutions A/S | Company | 100.0% | 100.0% | 2022 |
JAIT ApS | Company | 50.0% | 50.0% | 2014 |
FAT MONKEY INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jurek | Management | 0 companies |
| Jimi Yuuma Wiinblad Arai | Management | 0 companies |
| Mikkel Walde | Management | 0 companies |