| Revenue | DKK 358K | -135% |
| EBITDA | DKK 106K | +107% |
| Net profit | DKK 8K | +101% |
| Total assets | DKK 509K | -38% |
| Equity | DKK -4,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 244 | 483 | — | 734 | 463 | 36 | -180 | -1.028 | 358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -383 | -460 | -251 |
| EBITDA | -43 | 244 | 483 | 733 | 734 | 463 | -86 | -563 | -1.489 | 106 |
| Depreciation & amort. | -0 | -29 | -116 | -177 | -267 | -1.768 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 215 | 367 | 555 | 467 | -1.305 | -86 | -563 | -1.489 | 106 |
| Net financials | -36 | -27 | -29 | -37 | -10 | -31 | -22 | -11 | -60 | -98 |
| Profit before tax | -79 | 188 | 338 | 519 | 457 | -1.336 | -108 | -574 | -1.548 | 8 |
| Tax | -20 | 138 | 74 | 115 | 101 | 376 | -0 | -0 | -445 | -0 |
| Net profit | -59 | 50 | 264 | 404 | 357 | -1.712 | -108 | -574 | -1.103 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 1.252 | 2.318 | 2.383 | 3.090 | 870 | 452 | 572 | 824 | 509 |
| Equity | -1.913 | -1.863 | -1.599 | -1.194 | -838 | -2.550 | -2.658 | -3.231 | -4.334 | -4.326 |
| Long-term debt | 0 | 0 | 1.007 | 2.427 | 2.323 | 2.091 | 2.091 | 2.107 | 2.137 | 2.138 |
| Short-term debt | 2.974 | 3.115 | 2.910 | 1.150 | 1.605 | 1.329 | 1.020 | 1.697 | 3.021 | 2.698 |
| Total debt | 2.974 | 3.115 | 3.917 | 3.577 | 3.928 | 3.420 | 3.110 | 3.803 | 5.158 | 4.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN-SAR HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 5.0% | 5.0% | 2016 | |
1ST-RETAIL HOLDING A/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peder Møller Jensen | Management | 0 companies |
| Malene Neubert-Luckner | Board of Directors | 0 companies |
| Claus Peter Nykjær | Board of Directors | 0 companies |
| Lars Brun Nielsen | Board of Directors | 0 companies |
| Mark Neubert-Luckner | Chairman | 0 companies |
| Kenneth Bo Codam | Board of Directors | 0 companies |
| Nicholai Wiig-Hansen | Board of Directors | 0 companies |
| Jørgen Nilsson | Board of Directors | 0 companies |