| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -30% |
| Net profit | DKK -27K | -107% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -4 | 0 | -4 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -4 | -4 | -4 | -5 | -5 | -5 | -9 | -7 | -10 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -4 | -4 | -4 | -5 | -5 | -5 | -9 | -7 | -10 | -9 | -12 |
| Net financials | 106 | 215 | 243 | 278 | 347 | 298 | 562 | 476 | 499 | 618 | 299 | 610 | 443 | 3 |
| Profit before tax | 98 | 208 | 235 | 273 | 342 | 294 | 557 | 471 | 494 | 610 | 292 | 601 | 434 | -10 |
| Tax | -2 | -2 | -3 | -1 | -1 | -1 | -1 | 5 | 2 | 8 | -0 | 4 | 43 | 18 |
| Net profit | 100 | 210 | 238 | 274 | 343 | 294 | 558 | 466 | 492 | 602 | 292 | 596 | 390 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 649 | 764 | 743 | 862 | 1.014 | 1.379 | 1.855 | 1.531 | 2.894 | 2.198 | 2.649 | 2.603 | 2.400 |
| Equity | 463 | 572 | 660 | 735 | 828 | 902 | 1.240 | 1.487 | 1.471 | 2.074 | 2.191 | 2.637 | 2.552 | 2.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 76 | 103 | 8 | 34 | 112 | 139 | 368 | 60 | 821 | 8 | 12 | 51 | 25 |
| Total debt | 68 | 76 | 103 | 8 | 34 | 112 | 139 | 368 | 60 | 821 | 8 | 12 | 51 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|