| Revenue | DKK 2,7M | +84% |
| EBITDA | DKK -641K | +12% |
| Net profit | DKK -527K | +25% |
| Total assets | DKK 4,2M | +31% |
| Equity | DKK 1,3M | -28% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.557 | 1.933 | 1.285 | 1.444 | 2.651 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.598 |
| EBITDA | 791 | 468 | -142 | -727 | -641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 791 | 468 | -142 | -727 | -641 |
| Net financials | -14 | 34 | 39 | 25 | -26 |
| Profit before tax | 777 | 502 | -124 | -898 | -667 |
| Tax | 195 | 120 | -0 | -0 | -139 |
| Net profit | 582 | 382 | -103 | -702 | -527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.544 | 3.541 | 4.432 | 3.182 | 4.178 |
| Equity | 2.286 | 2.668 | 2.565 | 1.863 | 1.336 |
| Long-term debt | 165 | 128 | 0 | 0 | 0 |
| Short-term debt | 1.026 | 687 | 1.830 | 1.319 | 2.842 |
| Total debt | 1.191 | 815 | 1.830 | 1.319 | 2.842 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KH Management | Management | 2009 – 2014 |
KV Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Henning Olesen | Management | 0 companies |
| Kurth Vegar Olesen | Chief Executive Officer | 0 companies |
| Tommy Harley Dyrholm | Board of Directors | 0 companies |
| Dan Stjernegaard Larsen | Board of Directors | 0 companies |
| Bent Kristian Winkler-Kristensen | Board of Directors | 0 companies |
| Stephan Skovlund Olesen | Board of Directors | 0 companies |
| Johannes Leonhard Enevoldsen | Board of Directors | 0 companies |