| Revenue | DKK 5M | -41% |
| EBITDA | DKK 1,2M | -73% |
| Net profit | DKK 1M | -71% |
| Total assets | DKK 5,1M | -48% |
| Equity | DKK 1,5M | -62% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.882 | 6.927 | 7.776 | 8.396 | 4.995 |
| Staff expenses | -4.088 | -3.592 | -4.341 | -3.961 | -3.809 |
| EBITDA | -206 | 3.335 | 3.435 | 4.435 | 1.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | 3.335 | 3.435 | 4.435 | 1.186 |
| Net financials | -18 | -25 | -34 | 179 | 171 |
| Profit before tax | -224 | 3.310 | 3.401 | 4.614 | 1.357 |
| Tax | -12 | 737 | 764 | 1.023 | 313 |
| Net profit | -212 | 2.573 | 2.637 | 3.591 | 1.044 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.168 | 7.864 | 8.552 | 9.803 | 5.132 |
| Equity | 262 | 2.695 | 3.052 | 4.093 | 1.546 |
| Long-term debt | 0 | 0 | 764 | 1.069 | 302 |
| Short-term debt | 3.907 | 5.170 | 4.736 | 4.641 | 3.284 |
| Total debt | 3.907 | 5.170 | 5.500 | 5.710 | 3.586 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 2015 |
JW Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
MS Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gundelund Gerlach | Management | 0 companies |
| Michael Sklander Mlynek | Management | 0 companies |
| Jacob Wiid-Jensen | Chief Executive Officer | 0 companies |