| Revenue | DKK -38K | -406% |
| EBITDA | DKK -38K | -405% |
| Net profit | DKK 39K | +115% |
| Total assets | DKK 195K | -10% |
| Equity | DKK 187K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 578 | 339 | 390 | 38 | -66 | 37 | 5 | -21 | 38 | 59 | 13 | -38 |
| Staff expenses | -318 | -322 | -339 | -336 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 256 | -0 | 55 | -34 | -66 | 37 | 5 | -21 | 38 | 59 | 13 | -38 |
| Depreciation & amort. | -49 | 49 | 9 | 10 | 37 | -30 | -10 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 207 | -10 | 44 | -71 | -97 | 27 | 2 | -22 | 38 | 59 | 13 | -38 |
| Net financials | 0 | -8 | -9 | -9 | -7 | -8 | -7 | -1 | 0 | -0 | 14 | 6 | 74 |
| Profit before tax | -13 | 198 | -19 | 35 | -78 | -105 | 20 | 2 | -22 | 38 | 73 | 18 | 36 |
| Tax | 34 | 14 | -5 | 7 | 1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | -47 | 184 | -14 | 28 | -79 | -103 | 20 | 2 | -22 | 38 | 73 | 18 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 628 | 600 | 532 | 453 | 235 | 271 | 233 | 203 | 245 | 272 | 217 | 195 |
| Equity | 32 | 216 | 202 | 230 | 151 | 47 | 218 | 217 | 195 | 233 | 249 | 209 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 412 | 398 | 302 | 303 | 188 | 53 | 16 | 8 | 12 | 23 | 8 | 8 |
| Total debt | 368 | 412 | 398 | 302 | 303 | 188 | 53 | 16 | 8 | 12 | 23 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|