| Revenue | DKK 4K | -107% |
| EBITDA | DKK 4K | +107% |
| Net profit | DKK -76K | +1% |
| Total assets | DKK 111K | -87% |
| Equity | DKK 111K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 26 | 33 | 30 | 27 | 29 | 19 | 29 | 31 | 29 | -54 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 26 | 33 | 30 | 27 | 29 | 19 | 29 | 31 | 29 | -54 | 4 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | 34 | 26 | 25 | 23 | 19 | 22 | 11 | 21 | 24 | 22 | -62 | 4 |
| Net financials | -7 | -4 | -5 | -5 | -4 | -3 | -2 | -15 | -15 | -16 | -16 | -65 |
| Profit before tax | 27 | 22 | 21 | 17 | 15 | 19 | 9 | 6 | 9 | 6 | -78 | -61 |
| Tax | 7 | 5 | 7 | 6 | 5 | 6 | 4 | 3 | -8 | 1 | -2 | 15 |
| Net profit | 21 | 16 | 14 | 12 | 10 | 13 | 6 | 3 | 17 | 5 | -77 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 930 | 930 | 931 | 936 | 941 | 929 | 935 | 950 | 953 | 867 | 111 |
| Equity | — | 185 | 199 | 210 | 220 | 233 | 239 | 242 | 258 | 263 | 186 | 111 |
| Long-term debt | 845 | 816 | 393 | 377 | 362 | 345 | 329 | 313 | 297 | 280 | 264 | 0 |
| Short-term debt | 389 | 337 | 338 | 343 | 354 | 363 | 361 | 380 | 395 | 409 | 417 | 0 |
| Total debt | 1.235 | 1.153 | 731 | 720 | 716 | 708 | 690 | 693 | 692 | 690 | 680 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ørbæk Boding | Management | 0 companies |